USDT Elephant
Product Details & Payoff Scenarios
Deposit USDT and earn a high fixed yield.
Strategic Use Cases
You’re holding USDT and looking to accumulate ETH
You want to earn yield in USDT
You’re comfortable buying ETH for a discount + yield when market conditions are favorable (-10%)
Note: The USDT Dragon product tracks the ETH/USDT price.
Payoff Scenarios
For each scenario below, assume the following:
$100K USDT investment in the 'USDT Dragon' Vault
USDT Dragon terms:
Investment duration: 27-day
Underlying asset = USDT
Strike price = 90%
APY = 25% (2% per 27-day vault)
ETH price on Day 1 = $1980
Scenario 1: No Currency Conversion - Deposit USDT, Receive USDT
Example Scenario: ETH price movements during 27 day period
What happens in this scenario?
TLDR: deposit USDT, receive USDT
ETH price on Day 1 is $1980 and ends on Day 27 at $1920 which is above the strike price of $1800 (90% of Day 1 price). Thus the vault trade expires and no currency conversion occurs.
The full principal that was deposited by the user is returned ($100K USDT). The user earns 2% yield paid in USDT (same currency as deposit)
Deposit and yield are automatically reinvested for compounding returns into a new 27-day vault
What is the payoff for the investor?
Initial deposit = $100K USDT
Deposit returned = $100K USDT
Yield earned = $2,000 USDT
APY = 25%, single 27-day vault yield = ~2%
Total payoff = $102K USDT after 27 days (deposit + yield)
Scenario 2: Currency Conversion - Deposit USDT, Receive ETH
Example Scenario: ETH price movements during 27 day period
What happens in this scenario?
TLDR: deposit USDT, receive ETH
ETH price on Day 1 is $1980, and on Day 27 ends below the strike price of $1800 (90% of Day 1 price). This results in a currency conversion.
Upon conversion, ETH is purchased at a 10% discount to Day 1 prices at the strike price.
The user also earns the 2% yield which is paid in ETH, effectively increasing the net discount to 12% for acquiring ETH.
What is the payoff for the investor?
Initial deposit = $100,000 USDT
Deposit returned = 55.6 ETH
$100K USDT buys 55.6 ETH @$1800 (10% discount to Day 1 price)
Yield earned = 1.1 ETH
2% yield * $100K USDT deposit used to buy more ETH @$1800
Total payoff = 56.7 ETH in 27 days
Net price discount on ETH = 12%
Average ETH acquisition price = $1764 ($100K USDT ÷ 56.7 ETH) vs. $1980 Day 1 price
Scenario 3: Price Moves Below Strike During Trade
Example Scenario: ETH price movements during 27 day period
What happens in this scenario?
TLDR: deposit USDT, receive USDT
ETH price on Day 1 is $1980 and on Day 10 moves below the strike price of $1800 (90% of Day 1 price). However this doesn't matter because currency conversion is only evaluated on Day 27. In this example, ETH rallies by Day 27 to end at $1920 which is above the strike price. Thus the vault trade expires and no currency conversion occurs.
The full principal that was deposited by the user is returned ($100K USDT). The user earns 2% yield paid in USDT (same currency as deposit)
Deposit and yield are automatically reinvested for compounding returns into a new 27-day vault
What is the payoff for the investor?
Initial deposit = $100K USDT
Deposit returned = $100K USDT
Yield earned = $2,000 USDT
APY = 25%, single 27-day vault yield = ~2%
Total payoff = $102K USDT after 27 days (deposit + yield)
Last updated